Available

428-432 S. Witmer

Los Angeles, CA 90017
$1,600,000
428-432 S. Witmer
8
Units
$200,000
Price / Unit
1949
Year Built
$325
Price / SF
4,928
Building SF

About the Property

428 S. Witmer Street represents an attractive opportunity for a new investor to acquire a stabilized apartment building with low operating expense ratios in a proven rental market. The property is offered at an asking price of $1,600,000 and is priced at a 6.35% cap rate and 10.07 GRM based on in-place operations, providing solid going-in returns on a fully occupied asset. Operating expenses are well controlled at approximately 34% of effective gross income, supported by separately metered utilities and efficient property operations. With continued rent growth to market levels, the property offers meaningful upside. On a pro forma basis, rental income increases to approximately $192,000 annually, resulting in a projected 8.27% cap rate and 8.33 GRM, with net operating income increasing from approximately $101,500 to $132,300. The strong in-place income supports attractive financing at approximately 70% loan-to-value, allowing investors to acquire a well-performing asset with favorable leverage and long-term upside.

Location

Deal Highlights

High Rental Demand Location
The property is located in a Prime Rental Demand Pocket of Los Angeles, located in between downtown Los Angeles and Koreatown.
Upside Potential
Current rents are below market leaving approximate- ly $34,000 in additional annual upside. Current rents are approximately $2.68/sf. There is approximately 22% upside in rents.
On-Site Parking
The property offers on-site parking for 8 individual parking spaces.
Attractive Financing
The property is producing very good income allowing a new buyer to secure favorable purchase loan terms.
Good Unit Mix
The property consist of eight (8)one bedroom, one bathroom units.

Area Demographics

$60,000
Household Income
43,000
Population

Want more information?

Reach out and we will get back to you the same day.

What's Your Building Worth?

Get a free, confidential evaluation of your multifamily property. Tell us about your building and we'll come back with a clear, data-driven picture of its value in today's market.